Tokenomics

Stock Ticker:	WYNN
Type:	Token
Blockchain:	Binance Smart Chain
Total supply:	50 000 000 tokens
Decimal:	9

Token Allocation

ALLOCATION	SUPPLY	TOKEN COUNT
Seed	2%	1 000 000
Private 1	2%	1 000 000
Private 2	4%	2 000 000
IDO	2%	1 000 000
Lottery	15%	7 500 000
Futures	4%	2 000 000
Marketing & Community	15%	7 500 000
Team	10%	5 000 000
Ecosystem fund	30%	15 000 000
Liquidity	3%	1 500 000
Advisors	3%	1 500 000
Staking	10%	5 000 000

Sale round

5 000 000 (10%) Supply of WYNN token will rising a total of $1 300 000

2% Seed - 1 000 000 WYNN $0.15 per token - financing round that will raise initial capital by VC

2% Private 1 - 1 000 000 WYNN $0.20 per token - First Private sale round

4% Private 2 - 2 000 000 WYNN $0.25 per token - Second Private sale round

2% IDO - 1 000 000 WYNN $0.45 per token - Initial DEX Offering, list of launchpads will be listed

Vesting period

2% Seed - 2% unlocked, cliff 3 month, linear vesting for 18 m. (1 000 000 WYNN $0.15 per token - financing round that will raise initial capital by VC)

2% Private 1 - 4% unlocked, cliff 3 month, linear vesting for 15 m. (1 000 000 WYNN $0.20 per token - First Private sale round)

4% Private 2 - 5% unlocked, cliff 3 month, linear vesting for 12 m. (2 000 000 WYNN $0.25 per token - Second Private sale round)

2% IDO - 10% unlocked, linear vesting for 6 m (1 000 000 WYNN $0.45 per token - Initial DEX Offering, list of launchpads will be listed)

15% Lottery - cliff 2 month, linear vesting for 60 m (7 500 000 WYNN - Reserved for replenishing the Lottery prize fund)

4% Futures - cliff 6 month, linear vesting for 36 m (2 000 000 WYNN - Reserved for replenishing the Futures trading prize fund. Exchange-traded option uses the BNB coin price chart on the Binance exchange in real-time mode)

15% Marketing & Community - 3% unlocked, linear vesting for 48 m (7 500 000 WYNN - Reserved marketing purposes, bounty programs, Airdrop, Ambassadors, SMM etc.)

10% Team - cliff 12 month, linear vesting for 24 m (5 000 000 WYNN intended for team members of the WYNN GAMES)

30% Ecosystem fund - 2% unlocked, cliff 3 month, linear vesting for 60 m (15 000 000 WYNN - Reserved for Wynn Rust, Play to Earn, NFT Marketplace)

3% Liquidity - 100% unlocked (1 500 000 WYNN - Fund intended for Liquidity)

3% Advisors - cliff 12 month, linear vesting 12 month (1 500 000 WYNN intended for Advisors)

10% Staking - cliff 2 month, fully unlocked thereafter (5 000 000 WYNN - Game staking, NFT Staking and Liquidity staking)

-	Seed	Private 1	Private 2	IDO	Lottery	Futures	Marketing & Community	Team	Ecosystem Fund	Liquidity	Advisors	Staking	Total Supply
Total Allocation	1000000	1000000	2000000	1000000	7500000	2000000	7500000	5000000	15000000	1500000	1500000	5000000	50000000
% of total supply	2%	2%	4%	2%	15%	4%	15%	10%	30%	3%	3%	10%	100%

Issuance date	Seed	Private 1	Private 2	IDO	Lottery	Futures	Marketing & Community	Team	Ecosystem Fund	Liquidity	Advisors	Staking Rewards	Total Circulating Supply	Cumulative Release Ratio
TGE	20000	40000	100000	100000	-	-	225000	-	300000	1500000	-	-	2285000	4,57%
M1	54444,44444	64000	158333,3333	150000	-	-	151562,5	-	-	-	-	-	2863340,278	5,73%
M2	54444,44444	64000	158333,3333	150000	-	-	151562,5	-	-	-	-	-	3441680,555	6,88%
M3	54444,44444	64000	158333,3333	150000	125000	-	151562,5	-	-	-	-	5000000	9145020,833	18,29%
M4	54444,44444	64000	158333,3333	150000	125000	-	151562,5	-	245000	-	-	-	10093361,11	20,19%
M5	54444,44444	64000	158333,3333	150000	125000	-	151562,5	-	245000	-	-	-	11041701,39	22,08%
M6	54444,44444	64000	158333,3333	150000	125000	-	151562,5	-	245000	-	-	-	11990041,67	23,98%
M7	54444,44444	64000	158333,3333	-	125000	55555,55555	151562,5	-	245000	-	-	-	12843937,5	25,69%
M8	54444,44444	64000	158333,3333	-	125000	55555,55555	151562,5	-	245000	-	-	-	13697833,33	27,40%
M9	54444,44444	64000	158333,3333	-	125000	55555,55555	151562,5	-	245000	-	-	-	14551729,17	29,10%
M10	54444,44444	64000	158333,3333	-	125000	55555,55555	151562,5	-	245000	-	-	-	15405625	30,81%
M11	54444,44444	64000	158333,3333	-	125000	55555,55555	151562,5	-	245000	-	-	-	16259520,83	32,52%
M12	54444,44444	64000	158333,3333	-	125000	55555,55555	151562,5	-	245000	-	-	-	17113416,67	34,23%
M13	54444,44444	64000	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	125000	-	18142312,5	36,28%
M14	54444,44444	64000	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	125000	-	19171208,33	38,34%
M15	54444,44444	64000	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	125000	-	20200104,17	40,40%
M16	54444,44444	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	125000	-	21165000	42,33%
M17	54444,44444	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	125000	-	22129895,83	44,26%
M18	54444,44444	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	125000	-	23094791,67	46,19%
M19	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	125000	-	24005243,06	48,01%
M20	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	125000	-	24915694,44	49,83%
M21	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	125000	-	25826145,83	51,65%
M22	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	125000	-	26736597,22	53,47%
M23	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	125000	-	27647048,61	55,29%
M24	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	125000	-	28557500	57,11%
M25	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	-	-	29342951,39	58,69%
M26	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	-	-	30128402,78	60,26%
M27	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	-	-	30913854,17	61,83%
M28	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	-	-	31699305,55	63,40%
M29	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	-	-	32484756,94	64,97%
M30	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	-	-	33270208,33	66,54%
M31	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	-	-	34055659,72	68,11%
M32	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	-	-	34841111,11	69,68%
M33	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	-	-	35626562,5	71,25%
M34	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	-	-	36412013,89	72,82%
M35	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	-	-	37197465,28	74,39%
M36	-	-	-	-	125000	55555,55555	151562,5	208333,3333	245000	-	-	-	37982916,67	75,97%
M37	-	-	-	-	125000	55555,55555	151562,5	-	245000	-	-	-	38560034,72	77,12%
M38	-	-	-	-	125000	55555,55555	151562,5	-	245000	-	-	-	39137152,78	78,27%
M39	-	-	-	-	125000	55555,55555	151562,5	-	245000	-	-	-	39714270,83	79,43%
M40	-	-	-	-	125000	55555,55555	151562,5	-	245000	-	-	-	40291388,89	80,58%
M41	-	-	-	-	125000	55555,55555	151562,5	-	245000	-	-	-	40868506,94	81,74%
M42	-	-	-	-	125000	55555,55555	151562,5	-	245000	-	-	-	41445625	82,89%
M43	-	-	-	-	125000	-	151562,5	-	245000	-	-	-	41967187,5	83,93%
M44	-	-	-	-	125000	-	151562,5	-	245000	-	-	-	42488750	84,98%
M45	-	-	-	-	125000	-	151562,5	-	245000	-	-	-	43010312,5	86,02%
M46	-	-	-	-	125000	-	151562,5	-	245000	-	-	-	43531875	87,06%
M47	-	-	-	-	125000	-	151562,5	-	245000	-	-	-	44053437,5	88,11%
M48	-	-	-	-	125000	-	151562,5	-	245000	-	-	-	44575000	89,15%
M49	-	-	-	-	125000	-	-	-	245000	-	-	-	44945000	89,89%
M50	-	-	-	-	125000	-	-	-	245000	-	-	-	45315000	90,63%
M51	-	-	-	-	125000	-	-	-	245000	-	-	-	45685000	91,37%
M52	-	-	-	-	125000	-	-	-	245000	-	-	-	46055000	92,11%
M53	-	-	-	-	125000	-	-	-	245000	-	-	-	46425000	92,85%
M54	-	-	-	-	125000	-	-	-	245000	-	-	-	46795000	93,59%
M55	-	-	-	-	125000	-	-	-	245000	-	-	-	47165000	94,33%
M56	-	-	-	-	125000	-	-	-	245000	-	-	-	47535000	95,07%
M57	-	-	-	-	125000	-	-	-	245000	-	-	-	47905000	95,81%
M58	-	-	-	-	125000	-	-	-	245000	-	-	-	48275000	96,55%
M59	-	-	-	-	125000	-	-	-	245000	-	-	-	48645000	97,29%
M60	-	-	-	-	125000	-	-	-	245000	-	-	-	49015000	98,03%
M61	-	-	-	-	125000	-	-	-	245000	-	-	-	49385000	98,77%
M62	-	-	-	-	125000	-	-	-	245000	-	-	-	49755000	99,51%
M63	-	-	-	-	-	-	-	-	245000	-	-	-	50000000	100,00%

Transaction fees

• Trading fee (sell/buy) on pancake swap: 2% in liquidity

• Trading fee (sell/buy) on the pancake swap: 1% developer